What is Reinvest's real estate worth?

What is Reinvest's real estate worth?

2 min read

Sources:

Form 1-SA, Form 1-K, Kevin's account, Form 1-A, his own videos

["default","default","amber","default"]

Short answer

Two numbers, and they measure different things. The filings carry the portfolio at cost: $65,880,838 before depreciation and $63,082,646 net at June 30, 2026, across 38 properties bought with no bank debt. Kevin’s estimate of market value is about $85 million. The offering circular says management believes market value may exceed carrying value, which is what the wedge strategy is designed to produce, but no appraisal of the whole portfolio has been published. Print both, and know which one you are looking at. 123

  • Real estate at cost: $65.9M (June 30, 2026, Form 1-SA)

  • Net of depreciation: $63.1M (the balance-sheet figure)

  • Kevin's market estimate: ~$85M (his ballpark, not audited or appraised)

  • Properties: 38 (32 houses, 4 multifamily with 63 units plus 1 commercial, 2 lots)

The record

At June 30, 2026 the Form 1-SA carried real estate at a cost of $65,880,838 and, net of accumulated depreciation, $63,082,646. The Form 1-K for 2025 put the acquisition cost at about $59.1 million plus about $2.8 million of renovations across 37 properties at year end; the count reached 38 by June 2026, with 32 single-family rentals, four multifamily buildings holding 63 apartments and a commercial unit, and two development lots. None of it carries a mortgage. 124

Under GAAP, real estate is held at cost and depreciated. It is written down if impaired. It is never written up. So the balance sheet can only ever show what the company paid, less depreciation, no matter what the buildings would fetch.

Kevin’s estimate

Kevin’s account

I say Reinvest owns about $85 million of real estate. That is my ballpark current estimate of property market value, not the GAAP cost basis in the filings. Present the two numbers side by side. 3

The offering circular supports the direction, not the number: management believes market value may exceed carrying value, and the factors the Board weighed in setting the the offering price price included the discount the properties were bought at and their growth since. No portfolio-wide appraisal has been published. 4

Why the gap exists on purpose

The company’s strategy is the wedge: buy a fixer below market, renovate, and target about 20% of equity at completion. If that works, every purchase creates value on day one that GAAP cannot record and that is not taxed until sale. Kevin calls it the invisible equity cushion. It is also why gains from buying well never appear as revenue, a point covered in its own note. The two individual appraisals that do exist, for properties the company bought from Kevin and an affiliate, came in above the prices paid. 34

How to hold the two numbers

Use $63 million when you want what the auditors will stand behind. Use $85 million as the founder’s opinion of what the strategy has produced, and discount it as you see fit.

In his own videos

  • September 23, 2026: rents on roughly $85 million of market-value real estate pay a lot of bills. 5

  • Same day: the $85 million market value of the property. 6

Book says $63 million. Kevin says about $85 million. The gap is the equity the company believes it bought below market, and it will not show up in any filing until a property is sold. 13

Simply put

✅ The two numbers

  • ➡️ The filings show what the company paid, minus wear and tear: about $63 million.

  • ➡️ Kevin thinks the buildings would sell for about $85 million today. That is his estimate.

✅ Why they differ

  • ➡️ Accounting rules keep real estate at cost. It is never marked up, only down.

  • ➡️ The whole strategy is to buy below market and fix. If that worked, the buildings are worth more than book. If it did not, they are not.

  • ➡️ No one has published an appraisal of the whole portfolio. Two individual appraisals for insider deals exist.

✅ What it means for investors

  • ➡️ The share price in the 2026 offering statement was set partly on the belief that the buildings are worth more than book.

  • ➡️ Book value per share was $0.83 at the end of 2025. Kevin's estimate would add roughly $22 million to that. Neither is a market price.

Sources

  1. Form 1-SA, Balance sheet, June 30, 2026 (real estate at cost $65,880,838; net $63,082,646) Open the filing

  2. Form 1-K, Business, portfolio (37 properties at December 31, 2025; about $59.1M acquisition cost plus about $2.8M renovations); company summary of 38 properties at June 2026 Open the filing

  3. Kevin's account, The numbers: “I say Reinvest owns about $85 million of real estate. That's my ballpark current estimate of property market value, not the GAAP cost basis in the filings.” Read the excerpt

  4. Form 1-A, Business (management believes market value may exceed carrying value; no bank or mortgage debt) Open the filing

  5. Kevin on YouTube, "Iran Delays, Ship Attacked - Stock Anxiety, Oil Up." (2026-09-23), at 20:34: “rents on like whatever it is 85 million roughly market value real estate, you know that pays for a lot of bills” Watch from 20:34

  6. Kevin on YouTube, "WTF just Happened" (2026-09-23), at 10:00: “the rent that we get from the $85 million market value of the property” Watch from 10:00

The Meet Kevin & Reinvest Library is published by Reinvest (House Hack, Inc.). These pages are our facts about our founder and our company, each with its source: public records, press, or Kevin Paffrath's own on-the-record account, labeled as his. They are not investment, legal or tax advice, and nothing here is an offer to sell any security. Questions about investing in Reinvest belong on the investor page and in the current offering circular on sec.gov.

This site is a factual record about Kevin Paffrath and House Hack, Inc. (dba Reinvest). It is not an offer to sell or a solicitation of an offer to buy any security; any offering by House Hack, Inc. is made only by means of an offering circular filed with the SEC. Nothing here is investment, legal or tax advice. Statements about plans, targets or expectations are forward-looking and may not occur; the audited filings on EDGAR control where they differ from anything here.

© 2026 House Hack, Inc. dba Reinvest. All rights reserved. Privacy Policy · Terms of Use

The Meet Kevin & Reinvest Library is published by Reinvest (House Hack, Inc.). These pages are our facts about our founder and our company, each with its source: public records, press, or Kevin Paffrath's own on-the-record account, labeled as his. They are not investment, legal or tax advice, and nothing here is an offer to sell any security. Questions about investing in Reinvest belong on the investor page and in the current offering circular on sec.gov.

This site is a factual record about Kevin Paffrath and House Hack, Inc. (dba Reinvest). It is not an offer to sell or a solicitation of an offer to buy any security; any offering by House Hack, Inc. is made only by means of an offering circular filed with the SEC. Nothing here is investment, legal or tax advice. Statements about plans, targets or expectations are forward-looking and may not occur; the audited filings on EDGAR control where they differ from anything here.

© 2026 House Hack, Inc. dba Reinvest. All rights reserved. Privacy Policy · Terms of Use

The Meet Kevin & Reinvest Library is published by Reinvest (House Hack, Inc.). These pages are our facts about our founder and our company, each with its source: public records, press, or Kevin Paffrath's own on-the-record account, labeled as his. They are not investment, legal or tax advice, and nothing here is an offer to sell any security. Questions about investing in Reinvest belong on the investor page and in the current offering circular on sec.gov.

This site is a factual record about Kevin Paffrath and House Hack, Inc. (dba Reinvest). It is not an offer to sell or a solicitation of an offer to buy any security; any offering by House Hack, Inc. is made only by means of an offering circular filed with the SEC. Nothing here is investment, legal or tax advice. Statements about plans, targets or expectations are forward-looking and may not occur; the audited filings on EDGAR control where they differ from anything here.

© 2026 House Hack, Inc. dba Reinvest. All rights reserved. Privacy Policy · Terms of Use